RYDA
Cost & Savings Overview
2022 · Porsche · Stored in Miami · 2-year planned exit doctrine (2 yrs OR 60,000 mi, whichever first). Asset-backed LLC co-ownership.
| Costs sole purchase | Costs RYDA co-owner | |
|---|---|---|
| Purchase price | $118,000 | $11,800 |
| One-time closing fee | — | $1,500 |
| Acquisition costs total | $118,000 | $13,300 |
| Acquisition savings | — | $106,200 |
| Line item | Sole owner | RYDA · 1 share |
|---|---|---|
| Insurance, agreed-value | $3,360 | $400 |
| Service & maintenance | $2,380 | $275 |
| Storage & preparation | $1,540 | $175 |
| Reserve allocation (notional) | $6,720 | $775 |
| RYDA service fee | — | $875 |
| Total annual | $14,000 | $2,500 |
| Annual savings | — | $11,500 |
Per-line splits illustrative; actual expense categories vary quarter to quarter and are reported on the LLC's books. "Reserve allocation" is the periodic set-aside a prudent owner holds against eventual depreciation, it is not paid out, and the realized depreciation hit is captured separately at exit in the resale figure below (no double-counting).
| Sole owner | RYDA · 1 share | |
|---|---|---|
| Total cash out | $146,000 | $16,800 |
| Resale at exit (90%) | + $106,200 | + $10,620 |
| Net cost over 2 years | $39,800 | $6,180 |
| 2-yr savings vs sole | — | $33,620 |
At the default 50% rental-pool occupancy, your 1 share earns $4,550 /yr in rental income. Same 10% depreciation assumption applies; the all-inclusive annual-carrying line above stays unchanged.
Rental income · 2 yrs
+ $9,100
Net (2 yrs)
= + $2,920+17.38%
Days / share / yr
32
Miles / share / yr
3,200
Total shares
10
Hold period
2 yrs · 60K mi cap